CALGARY, Alberta, Aug. 09, 2017 (GLOBE NEWSWIRE) — Zargon Oil & Gas Ltd. (“Zargon” or the “Company”) (TSX:ZAR) (TSX:ZAR.DB.A).
FINANCIAL AND OPERATING HIGHLIGHTS (THREE MONTHS ENDED JUNE 30, 2017)
- Funds flow from operating activities of $1.14 million compared to $1.50 million recorded in the prior quarter, and $3.56 million reported in the second quarter of 2016. The year over year decrease in funds flow is primarily due to the sale of properties in the third quarter of 2016.
- Second quarter 2017 production averaged 2,500 barrels of oil equivalent per day, a three percent decrease from the preceding quarter rate of 2,579 barrels of oil equivalent per day and a 38 percent decline from the second quarter 2016 production rate of 4,010 barrels of oil equivalent per day that had included our Southeast Saskatchewan and certain Alberta assets that were sold in the third quarter of 2016. During the 2017 second quarter, oil and liquids production represented 77 percent of Zargon’s total production based on a 6:1 equivalent basis.
- Second quarter 2017 field operating netbacks defined as sales (excluding hedges) less royalties and operating/transportation costs were $13.96 per barrel of oil equivalent down 10 percent from the first quarter of 2017 field operating netback of $15.44 per barrel of oil equivalent. The corresponding second quarter 2017 field operating cash flow was $3.18 million, an 11 percent decline from the prior quarter’s $3.58 million.
- For the second quarter of 2017, field revenues (unhedged) were $41.34 per barrel of oil equivalent per day ($41.74 per barrel of oil equivalent per day in Q1 2017), royalties were $4.89 per barrel of oil equivalent per day ($4.29 per barrel of oil equivalent per day in Q1 2017) and operating (including transportation) costs were $22.49 per barrel of oil equivalent per day ($22.01 per barrel of oil equivalent per day in Q1 2017). The second quarter 2017 operating costs included significant oil well reactivation costs.
- Second quarter 2017 capital expenditures were $2.13 million and were primarily allocated to oil exploitation costs relating to facility, waterflood implementation and well reactivation expenditures. These second quarter expenditures included $0.50 million of expenditures related to the Little Bow ASP project ($0.15 million exploitation and $0.35 million chemical costs). No wells were drilled in the quarter.
- For the remainder of 2017, Zargon is budgeting $3.16 million of capital expenditures that is anticipated to completely offset the impact of Zargon’s base production decline rate of less than 10 percent per year. The capital program will be focused on the Little Bow non-ASP waterflood modifications and reactivations, Truro, North Dakota waterflood modifications, Bellshill Lake pumping oil well optimizations and Little Bow ASP project polymer costs. The remaining 2017 capital program does not include the drilling of any of the 11 undeveloped oil exploitation wells recognized in our McDaniel 2016 year end reserve report, or the recommencement of Little Bow alkaline and surfactant injections. These growth capital expenditures will require additional funding, pursuant to our strategic alternatives initiative.
- Second quarter 2017 abandonment and reclamation costs totaled $0.55 million (compared to $0.14 million in the first quarter of 2017) and are forecast to total $1.50 million in 2017.
- As of April 1, 2017, changes to the Debentures (the “Amended Debentures”) took effect, which now have an annual interest rate of 8.00%, a conversion price of $1.25, and a maturity date of December 31, 2019.
- On May 30, 2017, the 2017 stock option plan, an aggregate of 1.34 million stock options to our directors, officers and certain employees at an exercise price of $0.72 per share, was approved at the 2017 Annual and Special General Meeting.
Production Guidance (1)
In a December 12, 2016 capital budget press release, Zargon provided annual 2017 guidance levels of 2,500 barrels of oil equivalent per day. First half 2017 production volumes of 2,540 barrels of oil equivalent per day exceeded guidance levels, and similarly, we anticipate to exceed the 2,500 barrels of oil equivalent per day guidance levels for the remainder of the year. These guidance levels are predicated on our unchanged $7.80 million 2017 capital program, of which the first half expenditures of $4.64 million included a disproportionate level of facility, waterflood implementation and well reactivation expenditures that will provide additional production volumes in the second half of 2017.
Strategic Alternatives Process Update (1)
In 2015, Zargon announced the formation of a Special Board Committee (the “Committee”) to examine alternatives that would maximize shareholder value in a manner that would recognize the Company’s fundamental inherent value related to Zargon’s long-life, low-decline conventional oil assets and the significant long term oil potential related to the Little Bow ASP project.
Last year’s $92.04 million of property sales and this year’s partial repayment and amendment of Zargon’s convertible debentures were a partial outcome of this process. With the bank debt elimination and debenture restructuring, the strategic alternatives process is continuing and may include a sale of the Company or a portion of the Company’s assets, a restructuring of the Company’s current capital structure, the addition of capital to further develop the potential of the assets, a merger, a farm-in or joint venture, or other such options as may be determined by the Company’s Board of Directors to be in the best interests of the Company and its stakeholders. Zargon’s Special Board Committee has engaged Macquarie Capital Markets Canada Ltd. (“Macquarie”) as its exclusive financial advisor related to this component of its strategic alternatives process.
|Three Months Ended June 30,||Six Months Ended June 30,|
|Income and Investments ($ millions)|
|Gross petroleum and natural gas sales||9.40||13.53||(31||)||19.09||23.15||(18||)|
|Funds flow from operating activities||1.14||3.56||(68||)||2.64||3.17||(17||)|
|Cash flows from/(used in) operating activities||(0.59||)||1.18||(150||)||1.94||3.25||(40||)|
|Field capital and administrative asset expenditures||2.09||1.31||60||4.47||3.74||20|
|Net property acquisitions/(dispositions)||0.04||(0.05||)||180||0.17||(0.01||)||1800|
|Net capital expenditures||2.13||1.26||69||4.64||3.73||24|
|Per Share, Basic|
|Funds flow from operating activities ($/share)||0.04||0.12||(67||)||0.09||0.10||(10||)|
|Net loss ($/share)||(0.06||)||(0.17||)||65||(0.07||)||(0.46||)||85|
|Balance Sheet at Period End ($ millions)|
|Property and equipment (D&P)||134.17||224.73||(40||)|
|Exploration and evaluation assets (E&E)||2.15||5.49||(61||)|
|Convertible debentures at maturity||41.94||57.50||(27||)|
|Weighted Average Shares Outstanding for the
Period (millions) – Basic
|Weighted Average Shares Outstanding for the
Period (millions) – Diluted
|Total Common Shares Outstanding at
Period End (millions)
|Funds flow from operating activities is an additional GAAP term that represents net earnings/loss except for non-cash items. As at March 31, 2017, it has been
restated and no longer includes asset retirement expenditures.
|Net debt is a non-GAAP measure that represents bank debt (if any) plus the convertible debenture of $41.94 million or $57.50 million (prior to March 31, 2017)
and any working capital excluding unrealized derivative assets/liabilities.
|Three Months Ended June 30,||Six Months Ended June 30,|
|Average Daily Production|
|Oil and liquids (bbl/d)||1,921||3,413||(44||)||1,968||3,458||(43||)|
|Natural gas (mmcf/d)||3.47||3.58||(3||)||3.43||3.81||(10||)|
|Average Selling Price (before the impact of financial risk
|Oil and liquids ($/bbl)||49.10||42.36||16||49.20||35.22||40|
|Natural gas ($/mcf)||2.59||1.16||123||2.52||1.41||79|
|Gross petroleum and natural gas sales||41.34||37.09||11||41.53||31.07||34|
|Realized gain/(loss) on derivatives||(0.12||)||2.35||(105||)||0.01||3.08||(100||)|
|Wells Drilled, Net||–||–||–||–||–||–|
|Undeveloped Land at Period End (thousand net acres)||39||66||(41||)|
|The calculation of barrels of oil equivalent (“boe”) is based on the conversion ratio that six thousand cubic feet of natural gas is equivalent to one barrel of oil.
This press release offers our assessment of Zargon’s future plans and operations as at August 9, 2017, and contains certain forward-looking information and statements within the meaning of applicable securities laws. The use of any of the words “anticipate”, “continue”, “estimate”, “expect”, “forecast”, “may”, “will”, “project”, “should”, “plan”, “intend”, “believe” and similar expressions (including the negatives thereof) are intended to identify forward-looking information or statements. In particular, but without limiting the foregoing, this news release contains forward-looking information and statements pertaining to the following: guidance as to our 2017 capital budget and abandonment and reclamation costs under the heading “Financial & Operating Highlights”, and our 2017 production under the heading “Production Guidance”; our strategic alternatives process under the heading “Strategic Alternatives Process Update”. In addition, all statements relating to reserves, including ASP reserves, in this press release are deemed to be forward-looking as they involve an implied assessment, based on certain assumptions and estimates, that the reserves described, can be properly produced in the future.
The forward-looking information and statements included in this news release are not guarantees of future performance and should not be unduly relied upon. Such information and statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information or statements including, without limitation: those relating to results of operations and financial condition; general economic conditions; industry conditions; changes in regulatory and taxation regimes; volatility of commodity prices; escalation of operating and capital costs; currency fluctuations; the availability of services; imprecision of reserve estimates; geological, technical, drilling and processing problems; environmental risks; weather; the lack of availability of qualified personnel or management; stock market volatility; the ability to access sufficient capital from internal and external sources; and competition from other industry participants for, among other things, capital, services, acquisitions of reserves, undeveloped lands and skilled personnel. Risks are described in more detail in our Annual Information Form, which is available on www.zargon.ca and on www.sedar.com. Forward-looking statements are provided to allow investors to have a greater understanding of our business.
You are cautioned that the assumptions used in the preparation of such information and statements, including, among other things: future oil and natural gas prices; future capital expenditure levels; future production levels; future exchange rates; the cost of developing and expanding our assets; our ability to obtain equipment in a timely manner to carry out development activities; our ability to market our oil and natural gas successfully to current and new customers; the impact of increasing competition; the availability of adequate and acceptable debt and equity financing and funds from operations to fund our planned expenditures; and our ability to add production and reserves through our development and acquisition activities, although considered reasonable at the time of preparation, may prove to be imprecise and, as such, undue reliance should not be placed on forward-looking statements. Our actual results, performance, or achievement could differ materially from those expressed in, or implied by, these forward-looking statements. We can give no assurance that any of the events anticipated will transpire or occur, or if any of them do, what benefits we will derive from them. The forward-looking information and statements contained in this document is expressly qualified by this cautionary statement. Our policy for updating forward-looking statements is that Zargon disclaims, except as required by law, any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Additional GAAP and Non-GAAP Financial Measures
Zargon uses the following terms for measurement within this press release that do not have a standardized prescribed meaning under Canadian generally accepted accounting principles (“GAAP”) and these measurements may not be comparable with the calculation of similar measurements of other entities.
The terms “funds flow from operating activities” and “operating netback per boe” in this press release are not recognized measures under GAAP. Management of Zargon believes that in addition to net earnings and cash flows from operating activities as defined by GAAP, these terms are useful supplemental measures to evaluate operating performance and assess leverage. Users are cautioned; however, that these measures should not be construed as an alternative to net earnings or cash flows from operating activities determined in accordance with GAAP as an indication of Zargon’s performance.
Zargon considers funds flow from operating activities to be an important measure of Zargon’s ability to generate the funds necessary to finance capital expenditures, pay dividends and repay debt. All references to funds flow from operating activities throughout this press release are based on cash provided by operating activities before the change in non-cash working capital and asset retirement expenditures since Zargon believes the timing of collection, payment or incurrence of these items involves a high degree of discretion and, as such, may not be useful for evaluating Zargon’s operating performance. Zargon’s method of calculating funds flow from operating activities may differ from that of other companies and, accordingly, may not be comparable to measures used by other companies. Funds flow from operating activities per basic share is calculated using the same weighted average basic shares outstanding as is used in calculating earnings per basic share. See Zargon’s Management’s Discussion and Analysis (“MD&A”) as filed on www.zargon.ca and on www.sedar.com for the periods ended June 30, 2017 and 2016 for a discussion of cash flows from operating activities and funds flow from operating activities.
In conformity with National Instrument 51-101, Standards for Disclosure of Oil and Gas Activities (“NI 51-101”), natural gas volumes have been converted to barrels of oil equivalent (“boe”) using a conversion rate of six thousand cubic feet of natural gas to one barrel of oil. In certain circumstances, natural gas liquid volumes have been converted to a thousand cubic feet equivalent (“mcfe”) on the basis of one barrel of natural gas liquids to six thousand cubic feet of gas. Boes and mcfes may be misleading, particularly if used in isolation. A conversion ratio of one barrel to six thousand cubic feet of natural gas is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion ratio on a 6:1 basis may be misleading as an indication of value.
Zargon has filed with Canadian securities regulatory authorities its unaudited financial statements for the three and six months ended June 30, 2017 and the accompanying MD&A. These filings are available on www.zargon.ca and under Zargon’s SEDAR profile on www.sedar.com.
Zargon is a Calgary-based oil and natural gas company working in the Western Canadian and Williston sedimentary basins and is focused on oil exploitation projects (water floods and tertiary ASP) that profitably increase oil production and recovery factors from existing oil reservoirs.
In order to learn more about Zargon, we encourage you to visit Zargon’s website at www.zargon.ca where you will find a current shareholder presentation, financial reports and historical news releases.
President and Chief Executive Officer
Zargon Oil & Gas Ltd.